County Profile for Callaway - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,750,275 Total Charges 145,536,043
Fixed Assets 6,065,006 Contract Allowance 53,728,271
Other Assets 0 Operating Revenue 91,807,772
Total Assets 7,815,281 Operating Expenses 114,241,295
Current Liabilities 3,829,259 Operating Margin -22,433,523
Long Term Liabilities 7,382,887 Other Income 495,297
Total Equity -3,396,865 Other Expense 0
Total Liabilities and Equity 7,815,281 Net Profit or Loss -21,938,226

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $431,022 Revenue per Bed $1,610,663 Revenue per Person $91,807,772
Net Margin per Discharge ($105,322) Net Margin per Bed ($393,571) Net Margin per Person ($22,433,523)
Net Profit per Discharge ($102,996) Net Profit per Bed ($384,881) Net Profit per Person ($21,938,226)
Net Fixed Assets per Discharge $28,474 Net Fixed Assets per Bed $106,404 Net Fixed Assets per Bed $6,065,006
Long Term Debt per Discharge $34,661 Long Term Debt per Bed $129,524 Long Term Debt per Person $7,382,887
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.3 %
Length of Stay 58 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,300 Net Fixed Assets 1,995 Population Estimate 1,151
Total Revenue 995 Long Term Liabilities 1,418 Total Patient Discharges 2,176
Net Margin 3,023 Total Patient Beds 1,182
Net Profit or Loss 3,198

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,115,011 8,434,192 0.9622
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,020,449 1,328,585 0.7681
51 Recovery Room 2,024 9,139 0.2215
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,502,842 13 Nursing Administration 685,915
02,03 Captial Related - Movable Equipment 973,670 14 Central Services and Supply 47,157
04 Employee Benefits 3,840,957 15 Pharmacy 4,643,783
05 Administrative and General 18,821,214 16 Medical Records and Medical Library 922,997
06 Maintenance and Repairs 142,910 17 Social Services 125,092
07 Operation of Plant 4,356,058 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,881,301 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,732,885 20,21,22,23 Education Programs 734,072
Total General Service Cost Centers 45,410,853

County Profile for Callaway - 2017